Broker Opinion of Value · Confidential

631-637 W 6th Street

San Pedro, CA 90731 · ±13,799 SF Raw-Land Development Assemblage · Two Parcels
Recommended Price$1,725,000
ZoningC2-2D-CPIO
Use CaseTwo By-Right Pathways
APNs7451036006 & 7451036007

Executive Summary

The LA Apartment Advisors (LAAA) Team at Marcus & Millichap is pleased to present 631-637 W 6th Street — a ±13,799-square-foot raw-land development assemblage of two contiguous parcels in the heart of Central San Pedro. Previously advanced under an entitled 39-unit mixed-use plan, the site is now offered and priced as raw land, positioned around two clean, by-right development pathways — neither of which requires discretionary entitlement or a public hearing.

Both parcels carry C2-2D-CPIO zoning and a Community Commercial General Plan designation, sit within a federal Qualified Opportunity Zone, a Transit Oriented Communities (TOC) Tier 2 area, and an AB 2097 half-mile transit zone (no minimum parking required). The location is walkable Central San Pedro — minutes from the 42-acre West Harbor waterfront destination opening through 2026.

FINDING 01
Two by-right pathways, zero entitlement risk. The site supports either a double-duplex + ADU income build or an SB 1123 ministerial for-sale subdivision — both by-right, no CUP, no discretionary review.
FINDING 02
Two separate parcels — buy together or individually. 631 W 6th (±8,798 SF) and 637 W 6th (±5,001 SF) can be acquired as one assemblage or split, widening the buyer pool across capital sizes.
FINDING 03
A revitalizing waterfront submarket. The site sits in walkable Central San Pedro, minutes from the 42-acre West Harbor waterfront destination — a 6,200-seat amphitheater, dining and entertainment — activating now toward a 2026 grand opening.
FINDING 04
A stacked incentive profile. Qualified Opportunity Zone (federal tax deferral), TOC Tier 2, AB 2097 (no parking minimums) and AB 2334 (very-low-VMT) together lift feasibility on both development pathways.

Subject Property — Two Parcels

631-637 W 6th Street is a raw-land assemblage of two contiguous, separately-conveyable parcels on the south side of West 6th Street between S Gaffey Street and S Grand Avenue in Central San Pedro. Combined, the site totals ±13,798.7 SF (0.317 acre). Both parcels are improved with older structures today; the opportunity is offered, analyzed and priced as a raw-land development site.

Parcel 1 — 631 W 6th Street

Lot Size
±8,798 SF
±0.202 acres
APN
7451-036-007
Legal
Lot 11, Block 8
Arcadia Park Tract
Zoning
C2-2D-CPIO
Community Commercial
Existing Use
Single-Family Residence
±2,730 SF / 4BR / 1938
Housing Element
Designated Site
ZI-2535 ministerial approval

Parcel 2 — 637 W 6th Street (also addressed 639 W 6th St)

Lot Size
±5,001 SF
±0.115 acres
APN
7451-036-006
Legal
Lot 10, Block 8
Arcadia Park Tract
Zoning
C2-2D-CPIO
Community Commercial
Existing Use
Store + Residential
±1,140 SF retail + ±760 SF res
Combined Assemblage
±13,799 SF
0.317 ac / both parcels

Property Highlights

  • Two by-right development pathways — a double-duplex + ADU income build, or an SB 1123 ministerial for-sale subdivision (detailed below). Neither requires a zone change or discretionary entitlement.
  • C2-2D-CPIO commercial zoning that permits multifamily residential — the prior 39-unit project advanced on a by-right basis, and the General Plan designates the site Community Commercial.
  • Qualified Opportunity Zone — federal capital-gains deferral / exclusion for qualifying development capital.
  • TOC Tier 2 + AB 2097 — within a half-mile of a major transit stop; no minimum parking is required, materially improving site efficiency on both pathways.
  • AB 2334 very-low-VMT area and a Housing Element-designated site (631 W 6th carries ZI-2535, Prior Housing Element Sites — Ministerial Approval).
  • Outside the Coastal Zone, outside the flood zone, no Rent Stabilization Ordinance on the land — a clean development basis.
  • Walkable Central San Pedro — minutes from downtown San Pedro and the 42-acre West Harbor waterfront destination opening through 2026.
  • Held in common ownership — both parcels last traded together on 12/02/2020 for $1,550,000.

Two By-Right Development Pathways

The repositioning offers a buyer a choice of two streamlined, by-right development programs on the raw land — one an income build, one a for-sale subdivision. Both avoid discretionary entitlement, public hearings and CEQA review, removing the single largest source of timing and approval risk in Los Angeles infill development.

Pathway A

Double Duplex + ADUs — Income Build

A modest, fast-to-build income program: a double-duplex structure (two duplexes) plus accessory dwelling units on each of the two parcels — i.e. two double-duplex projects across the assemblage. Duplex and ADU construction is by-right residential under the C2 multifamily density and California's ministerial ADU statutes; the product is a small, rentable income asset with low vertical complexity (wood-frame, surface parking, no podium, no elevator).

ParcelLot SFConceptPrimary UnitsADUsTotal UnitsAvg Unit SF
631 W 6th St ±8,798 One double-duplex + ADUs 4 (two duplexes) 2 × 800 SF
2BR / 1BA
6 1,300
637 W 6th St ±5,001 One double-duplex (no ADUs — small lot) 4 (two duplexes) 4 1,300
ASSEMBLAGE TOTAL ±13,799 Two double-duplex projects 8 2 × 800 SF (631 only) 10 1,300
✓ Program confirmed: 631 W 6th — 4 primary units × 1,300 SF + 2 ADUs × 800 SF (2BR / 1BA). 637 W 6th — 4 primary units × 1,300 SF; no ADUs (smaller footprint). Combined assemblage: 10 units, 12,000 SF rentable.
Pathway B

SB 1123 For-Sale Subdivision

The Starter Home Revitalization Act — codified by SB 684 (2023) and substantially expanded by SB 1123 (Chapter 294, Statutes of 2024, effective July 1, 2025) — establishes a ministerial approval process for subdivisions of 10 or fewer residential lots and 10 or fewer for-sale housing units on urban lots under 5 acres that allow multifamily residential. It delivers fee-simple, individually-saleable homes without a public hearing, without CEQA, and with a 60-day local approval clock.

Why 631-637 W 6th Street Qualifies

1. Multifamily residential is an allowed use. The C2-2D-CPIO base zone permits multifamily residential — the basis on which the prior 39-unit project advanced. Per HCD's January 28, 2025 Letter of Technical Assistance, "zoned for" means any zone that allows multifamily residential development as a principally or conditionally permitted use; the development does not have to be in a zone exclusively designated multifamily.

2. Well under the size cap. The combined ±0.317-acre assemblage is far below SB 1123's 5-acre eligibility ceiling — and each parcel independently qualifies.

3. A Housing Element-designated infill site. Both parcels are designated Housing Element Sites; 631 W 6th additionally carries ZI-2535, Prior Housing Element Sites — Ministerial Approval. The site is surrounded by qualified urban uses across Central San Pedro.

4. Ministerial — no discretionary review. Eligible applications are not subject to a public hearing and must be approved or denied within 60 days of a complete submittal.

SB 1123 Project Envelope

ParameterSB 1123 Requirement631-637 W 6th Yield
Max lots / units10 lots & 10 units (excl. ADUs / JADUs)10 fee-simple for-sale homes (modeled program)
Min lot size (multifamily zone)600 SF per lotComfortably met — ±13,799 SF assemblage
Ownership structureFee simple OR condo / co-op / CLT / TICFee-simple small-lot subdivision
Avg unit floor area cap≤ 1,750 net habitable SF per unit1,750 SF per home — modeled at the cap
Min density (non-Housing-Element)Greater of 66% of zoned max OR 20 du/ac20 du/ac × 0.317 ac → 7-unit floor
Modeled programSet by the development program10 homes × 1,750 SF = 17,500 SF saleable
Approval timeline60 days after complete submittalMinisterial — no CUP, no hearing
⚑ Modeled at 10 fee-simple homes × 1,750 SF — the SB 1123 maximum (10 units) at the 1,750 SF/unit floor-area cap, the value-maximizing program. Bedroom mix to be confirmed by the listing team.

Comparable Sales & Market Pricing

Pricing is framed against three comp sets: development-land sales (what the raw land is worth), closed for-sale home sales (the Pathway B exit), and the rental-income basis (the Pathway A exit). The for-sale set is MLS closed sales supplied by the listing team; the land and income comps draw on the prior Offering Memorandum and current public listings.

Development-Land Sale Comparables

MapAddressLot SFPrice$/Land SFPlans / StatusDate
631-637 W 6th St
San Pedro 90731 · Subject · two parcels
13,799 $1,725,000 $125 Raw land · two by-right pathways Proposed
A 101 S Harbor Blvd
San Pedro 90731 · LARD1.5 · per prior Offering Memorandum
12,632 $2,250,000 $178 Development land Closed 5/29/2025
B 420-424 W 9th St
San Pedro 90731 · LAC2 · 2-parcel assemblage · proposed apartments / multifamily
16,333 $2,400,000 $147 Development land Closed 4/15/2026

New-Construction Home Sales — Pathway B (SB 1123) Exit

Fourteen closed sales of new-construction (2023–2024) condos in San Pedro — 3-bedroom, ±1,700–1,745 SF, recent small-lot community product — the closest finished-value benchmark for the SB 1123 program. All closed within the trailing 24 months. The subject delivers fee-simple small-lot homes in 2028, supporting a $/SF premium over this set.

#AddressBR / BALiving SFSold Price$/SFBuiltDOM
11682 W Lexington Ln3 / 41,745$875,000$501202334
21669 Yorktown3 / 31,705$875,000$513202327
31643 Saratoga Ln3 / 31,709$895,000$524202367
41673 Lexington Ln3 / 31,709$915,000$535202313
51639 Hornet Dr3 / 41,745$917,000$526202429
61641 W Enterprise Dr3 / 31,709$910,000$532202420
71638 W Enterprise Dr3 / 31,709$920,000$5382024103
81689 W Intrepid Ln3 / 41,745$929,990$5332024112
91631 W Langley Dr3 / 31,709$951,370$557202433
101696 W Intrepid Ln3 / 41,745$909,990$521202449
111684 W Intrepid Ln3 / 31,709$899,990$52720241
121677 W Intrepid Ln3 / 31,709$915,190$536202433
131672 W Intrepid Ln3 / 31,709$926,635$54220244
141665 W Intrepid Ln3 / 41,745$964,220$553202483
AVERAGE — 14 closed sales3 / 3.41,722$914,600$531202443

Rental-Income Basis — Pathway A Exit

San Pedro rent comparables from the prior Offering Memorandum rent survey — the income benchmark for the double-duplex + ADU build.

Address1BR — SF1BR Rent2BR — SF2BR Rent
511 S Harbor Blvd
San Pedro 90731
650$3,050 / mo1,009$4,663 / mo
255 W 5th St
San Pedro 90731
708$2,645 / mo1,045$3,525 / mo
550 S Palos Verdes St
San Pedro 90731
746$2,685 / mo1,258$3,772 / mo
AVERAGE701$2,793 / mo1,104$3,987 / mo

Neighborhood Income-Property Sales (context only — existing stock)

AddressConfigBuilding SFPriceNotes
628 W 22nd St
San Pedro 90731
Duplex / 7BR total3,115$1,149,000Waterfront-area duplex
440 W 22nd St
San Pedro 90731
Duplex / 6BR total3,032$1,100,000Point Fermin duplex
528-530 W 19th St
San Pedro 90731
Duplex±1,342$699,0001920s Spanish-style duplex

Pathway Underwriting Framework

Both pathways are modeled below at their planned programs — Pathway A at 8 primary units of 1,300 SF plus 2 ADUs of 800 SF (at 631 W 6th only; 637's smaller lot has no ADUs), Pathway B at 10 for-sale homes of 1,750 SF. Pricing inputs (rental $/SF and for-sale $/SF) trace to the comp sets above; construction is benchmarked to current coastal-LA costs. Each pathway is tested against the $1,725,000 land basis.

PATHWAY A — Double Duplex + ADUs (Income)

Rents benchmarked to the San Pedro rent survey above — 2BR average $3,987 / mo ($3.61 / SF / mo). New-construction product typically commands a 5–10% premium to existing stock.

Conservative
$3.40/SF
existing-stock rents
Base Case
$3.70/SF
new-build premium
Aggressive
$4.00/SF
strong absorption
Primary units — 8 × 1,300 SF10,400 SF
ADUs at 631 W 6th — 2 × 800 SF (2BR / 1BA)1,600 SF
Gross potential rent — base $3.70/SF/mo × 12,000 SF$532,800
Less: vacancy & collection @ 5%($26,640)
Less: operating expenses @ 32% of EGI($161,971)
Stabilized NOI (base)$344,000
Land basis$1,725,000
Construction (12,000 SF all-in ≈ $434/SF)$5,206,000
Total project cost$6,931,000
· Yield-on-cost (base case)5.0%
· Conservative $3.40 / Aggressive $4.00 → YoC4.6% / 5.4%
· Stabilized value @ 4.50% cap$7,640,000 (+$710K vs cost)

PATHWAY B — SB 1123 For-Sale Subdivision

Pricing benchmarked to the 14 closed comps above — recent (2023–24) San Pedro new-construction condos averaging $531/SF in a $501–$557 band. The subject SB 1123 program delivers fee-simple small-lot homes in 2028, supporting a meaningful $/SF premium over the condo-vintage comp set.

Conservative
$530/SF
at condo comp avg
Base Case
$550/SF
fee-simple + 2028 delivery
Aggressive
$575/SF
stronger premium
For-sale homes — 10 × 1,750 SF17,500 SF
Gross sellout — base $550/SF$9,625,000
Less: construction cost (≈ $364/SF all-in)($6,376,000)
Less: selling cost @ 5%($481,250)
Less: land basis($1,725,000)
Developer profit — base$1,043,000
· Conservative $530 / Aggressive $575 → profit$710K / $1.46M
· Break-even resale price$487/SF · $853K/home
· Profit margin on cost (base)12.2%
⚑ Both pathways are now modeled at the programs above. Construction figures are current coastal-LA cost benchmarks; rental and for-sale pricing trace to the comp sets. Closed comps and any confirmed construction bids from the listing team will refine these results.

Pricing Recommendation

As raw land, value is land-driven and cross-checked against the development programs the land supports. The two closed development-land comparables in San Pedro 90731 — 101 S Harbor Blvd ($178/SF, May 2025) and 420-424 W 9th St ($147/SF, April 2026) — average $162 / land SF in a $147–$178 band. The subject is offered as un-entitled raw land; at the recommended basis it prices below this comp average, with its two clean by-right pathways and the QOZ / TOC incentive stack underwriting value.

Comp-Indicated Land Value — Subject ±13,799 SF

$/Land SF AppliedIndicated Value (× 13,799 SF)Positioning
$109 / SF$1,500,000Conservative — raw-land floor
$125 / SF$1,725,000★ Recommended list price
$141 / SF$1,950,000Upper end of the raw-land range
$130 / SF$1,800,000Prior entitled 39-unit ask, for reference
$162 / SF$2,236,000Closed-comp average (101 S Harbor + 420-424 W 9th)

Recommended List Price

$1,725,000
$125 / land SF · ±13,799 SF raw-land assemblage · available together or as two parcels
Prior Position
$1,800,000
2025 OM ask — entitled 39-unit mixed-use plan (withdrawn; now offered as raw land)
Recommended — Raw Land
$1,725,000
$125 / land SF — supported by the comp set and both development pathways

Rationale: at $1,725,000 ($125 / land SF) the assemblage is priced as raw land — below the $162 / SF average of the two closed San Pedro 90731 land sales (101 S Harbor at $178 / 420-424 W 9th at $147), reflecting its un-entitled status. The price is independently supported by both development pathways: the Pathway A income build (with 631's two ADUs included) pencils to a ~5.0% stabilized yield-on-cost, creating a +$710K value surplus at a 4.5% exit cap; the Pathway B SB 1123 for-sale program returns ~$1.04M of developer profit at $550/SF base-case sellout (fee-simple + 2028-delivery premium over the closed condo-vintage comps), scaling to ~$1.46M — against a $487/SF break-even that clears every one of the 14 closed comps. Marketing both pathways — and the option to buy the parcels together or individually — broadens the buyer pool and supports a clean execution at this price.

⚑ Note: the $125 / land SF anchor will be confirmed against closed raw-land sale comparables once supplied by the listing team. The pathway underwriting above cross-checks the $1,725,000 basis against the stabilized yield and developer profit of both development programs.

Market Overview — San Pedro

San Pedro is a historic waterfront community within the South Bay / Harbor region of the City of Los Angeles, anchored by the Port of Los Angeles — the busiest container port in the United States for more than two decades. Downtown San Pedro has undergone sustained revitalization, and the subject sits in its walkable Central core.

1.18M
Population
(5-mile)
$81K
Avg Household
Income (5-mile)
6.7M
Port of LA
TEUs / Year
42 ac
West Harbor
(opening 2026)

Demand Drivers

  • West Harbor — a 42-acre waterfront dining, retail and entertainment destination on the former Ports O' Call site, activating since October 2025 toward a 2026 grand opening, anchored by a 6,200-seat waterfront amphitheater and a 175-foot Ferris wheel.
  • Port of Los Angeles — America's premier container gateway, handling roughly 6.7 million TEUs annually (about 17% of all U.S. containerized trade) and supporting over 1.4 million U.S. jobs.
  • Coastal South Bay location — direct access to the 110 Freeway, the World Cruise Center, and the broader South Bay employment base.
  • Sustained downtown revitalization — shops, restaurants, galleries and entertainment across a walkable Central San Pedro core, with the 2028 Olympics a regional infrastructure catalyst.

LAAA Land & Development Pipeline

The LA Apartment Advisors Team maintains one of the most active land & development listing practices in Los Angeles — spanning by-right infill sites, entitled and RTI projects, and Opportunity Zone development land across the region. 631-637 W 6th Street joins that pipeline as a rare two-pathway, two-parcel raw-land offering.

⚑ Input needed from the listing team: the current LAAA land & development inventory list (properties, neighborhoods, lot sizes, buildable units, pricing) to populate a comparison table here. The full active inventory is maintained at laaa.com.
View Full Inventory at LAAA.com →
Inventory updated continuously · www.laaa.com

The LAAA Team

This offering is exclusively listed by the LA Apartment Advisors (LAAA) Team at Marcus & Millichap — one of Southern California's most active multifamily and development-land investment sales practices.

LAAA Team — Track Record

$1.4B+
Closed Sales Volume
450+
Closed Transactions
40+
Deals Closed
Per Year
#1
LA County Multifamily
(Trailing 3 Years)
Filip Niculete
Filip Niculete
Senior Managing Director, Investments

Co-founder of the LAAA Team at Marcus & Millichap. Born in Romania and raised in the San Fernando Valley, Filip began his M&M career in 2011 after studying Finance at San Diego State University. He and the LAAA Team have closed over $1.4 billion in multifamily and land transactions across Los Angeles.

Glen Scher
Glen Scher
Senior Managing Director, Investments

Co-founder of the LAAA Team at Marcus & Millichap. UC Santa Barbara graduate in Economics and former Division I golfer (Big West Golfer of the Year, UCSB Male Athlete of the Year). Glen launched at M&M in 2014 and was named SFV Business Journal Rookie of the Year by 2016. He has closed 450+ transactions and $1.4B in volume across LA and Ventura / Santa Barbara counties.